The avatar for @areff2000
Richard Ferrers
My Goals: 1.To bring my deep understanding of innovation, technology and industry transitions to improve local innovation practices and drive consumer value.
Published
Edited
Jan 18, 2019
Fork of NBN Business Case - Financials
•
1 fork
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
md`Pickup; add actuals for earliers years, add page nos. from NBN Annual Report 2015.`
Insert cell
Insert cell
years = { return [2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021]; }
Insert cell
Insert cell
revenue = { return [0.06, 0.16, 0.4, 1.0, 1.9, 3.5, 4.9, 5.4]; }
Insert cell
Insert cell
Insert cell
usersMeoy= { return [0.2, 0.5, 1.1, 2.4, 4.4, 6.9, 8.1]; }
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
DEPN = { return [0.4, 0.6, 0.9, 1.5 ]; }
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
md`CAPEX ($B): ^1 p.32; ^2 p.41.<br>
CAPEX IS Capital Expenditure, later depreciated over assets useful life.`
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell

// ebitda
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell

Purpose-built for displays of data

Observable is your go-to platform for exploring data and creating expressive data visualizations. Use reactive JavaScript notebooks for prototyping and a collaborative canvas for visual data exploration and dashboard creation.
Learn more