The avatar for @bgits
Barry G
Published
status
Edited
Mar 31, 2020
1 fork
Importers
status
Status Tribute to Talk Utility Value Exploration
Status Teller Network Utility Value Exploration
Status Sticker Market Utility Value ExplorationStatus DApp Store Utility Value Explorationstatus network cost of capitalStatus Network Incentivisation - Pay for ForwardingStatus Network Combined Utility ValuesStatus Network Incentivisation - Pay for Offline MessagesENS utility value exploration
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
viewof percentageOfUsersTransacting = slider({
min: 0,
max: 1,
step: .01,
value: .05,
title: "Percentage of users that transact in a given year",
description: "Increments in percentages of 1"
})
Insert cell
viewof averageDollarValuePerTrade = slider({
min: 0,
max: 1000,
step: 10,
value: 100,
title: "Average dollar value per trade",
description: "Increments in $10"
})
Insert cell
viewof numberOfTransactionsPerUserYear = slider({
min: 0,
max: 100,
step: 1,
value: 2,
title: "Number of transactions per user per year",
description: "increments in 1"
})
Insert cell
viewof transactionFee = slider({
min: 0,
max: 0.01,
step: 0.0001,
value: 0.0025,
precision: 4,
title: "Transaction fee per trade",
description: "The transaction fee which will be burned"
})
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
transactionFeeDollarDemandPerYear = {
return users.map((userCount, idx) => {
if (idx) return Math.round((userCount - users[idx-1]) * percentageOfUsersTransacting * averageDollarValuePerTrade * numberOfTransactionsPerUserYear * transactionFee)
return userCount * percentageOfUsersTransacting * averageDollarValuePerTrade * numberOfTransactionsPerUserYear * transactionFee
})
}
Insert cell
Insert cell
aggregateDollarDemandPerYear = users.map((year,idx) => licenseDollarDemandPerYear[idx] + transactionFeeDollarDemandPerYear[idx])
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
slide`Assuming termination after 10 years

Net Present Utility Value ${CLUV}`
Insert cell
liquidationUtilityValue = (Math.floor(NPVaggregate(discountRate, ...aggregateDollarDemandPerYear))) * (1- probabilityOfFailure)
Insert cell
CLUV = formatCurrency(liquidationUtilityValue)
Insert cell
CUV = formatCurrency(currentUtilityValue)
Insert cell
Insert cell
Insert cell
import { statusUsers, userGrowth, terminalGrowth, churnRate, getUsers, getDiscountRate, numberWithCommas, NPV } from '@bgits/status-im'
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
formatCurrency = num => num.toLocaleString(undefined, { style: 'currency', currency: 'USD'}).split('.')[0]
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell
Insert cell

Purpose-built for displays of data

Observable is your go-to platform for exploring data and creating expressive data visualizations. Use reactive JavaScript notebooks for prototyping and a collaborative canvas for visual data exploration and dashboard creation.
Learn more